| Commercial Rent Report |
| Report Date From 2/1/2006 TO 2/10/2006 |
| PROPERTY: Stage Road Development, LLC |
| Occupant Name |
Square Feet |
Lease Term From |
Lease Term To |
Unit Info Base Rent |
Prorated Base Rent Annual |
Rent Per SQ FT/YR |
Base Rent Increase Date |
Base Rent Increase Amount |
Operating Expense Month |
Operating Expense SQ FT/YR |
Real Estate Tax Month |
Real Estate Tax SQ FT/YR |
CPI Expense Month |
Gross Rents Total |
| ___________________________________________________________________________________________________________________________ |
| Satelite Unlimited, INC |
3,200 |
04/01/2006 |
3/31/2008 |
632.67 |
7,592.04 |
2.37 |
04/01/2005 |
632.67 |
181.33 |
0.68 |
85.33 |
0.32 |
50.67 |
975.00 |
| Ana-Lab Corp |
1,713 |
02/01/2005 |
1/31/2008 |
660.93 |
7,931.16 |
4.63 |
02/01/2006 |
660.93 |
97.07 |
0.68 |
45.68 |
0.32 |
27.12 |
830.80 |
|
|
|
|
|
|
|
02/01/2007 |
693.77 |
| Accent Human Resources, INC |
2,465 |
02/01/2006 |
1/31/2009 |
1,000.00 |
12,000.00 |
4.87 |
02/01/2006 |
1,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,000.00 |
|
|
|
|
|
|
|
02/01/2009 |
1,040.00 |
|
|
|
|
|
|
|
02/01/2010 |
1,082.00 |
| *** VACANT *** |
600 |
|
|
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| JNA Enterprizes, INC |
7,940 |
12/01/2004 |
11/30/2010 |
6,338.77 |
76,065.24 |
9.58 |
12/01/2005 |
6,338.77 |
449.93 |
0.68 |
211.73 |
0.32 |
132.33 |
7,132.76 |
|
|
|
|
|
|
|
12/01/2006 |
6,530.65 |
|
|
|
|
|
|
|
12/01/2008 |
6,934.27 |
|
|
|
|
|
|
|
12/01/2009 |
7,139.38 |
| Alabama Dept. of Trans |
2,106 |
05/15/2004 |
5/30/2006 |
1,360.13 |
16,321.56 |
7.75 |
06/01/2004 |
1,360.13 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,360.13 |
| Tobb Betha/Rep Tech |
8,166 |
12/01/2004 |
11/30/2006 |
1,750.20 |
21,002.40 |
2.57 |
12/01/2004 |
1,750.20 |
129.20 |
0.19 |
217.76 |
0.32 |
462.74 |
2,560.00 |
| Macro Industries, Inc |
8,242 |
09/01/2003 |
8/31/2008 | 3,186.23
38,234.76 |
4.64 |
09/01/2005 |
3,186.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3,186.23 |
|
|
|
|
|
|
|
09/01/2006 |
3,281.82 |
|
|
|
|
|
|
|
09/01/2007 |
3,380.27 |
| Orkin Exterminating Co,pany |
3,200 |
09/01/2003 |
8/31/2008 |
2,533.33 |
30,399.96 |
9.50 |
09/01/2005 |
2,533.33 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2,533.33 |
|
|
|
|
|
|
|
09/01/2006 |
2,600.00 |
|
|
|
|
|
|
|
09/01/2007 |
2,666.67 |
| Martec Incorperated |
1,800 |
07/01/2003 |
6/302007 |
645.00 |
7,740.00 |
4.30 |
08/01/2005 |
645.00 |
180.00 |
1.20 |
0.00 |
0.00 |
0.00 |
825.00 |
| *** VACANT *** |
2,000 |
|
|
1,400.00 |
0.00 |
7.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1166.66 |
| Rep Tech, Inc |
580 |
08/01/2004 |
11/30/2006 |
305.00 |
3,660.00 |
6.31 |
08/01/2005 |
305.00 |
58.00 |
1.20 |
0.00 |
0.00 |
0.00 |
363.00 |
| ___________________________________________________________________________________________________________________________ |
| |
| |
| |
| Property Totals |
42,012 |
|
|
19,829.26 |
220,947.12 |
5.61 |
|
|
1,095.63 |
0.31 |
560.50 |
0.16 |
672.86 |
21,932.91 |
| Total Occupied Square Feet |
39,412 |
| Total Vacant Square Feet |
2,600 |